ROI analysis of apartment in REEF RESIDENCE: DLD data and real deals

1. Definition of the area and data structure

Actual location: REEF RESIDENCE is confirmed in the DLD database as being located in the REEF RESIDENCE project, Al Barsha South Fourth district, master project Jumeirah Village Circle.
The analysis is carried out for 2-bedroom apartments (“2 b/r” for sales, “2 bed rooms” for rentals). For rentals, not a single valid contract was found for the building itself or the master project for the entire period — rental rates are therefore based on the Al Barsha South Fourth district level.
For REEF RESIDENCE 2BR, 60 transactions have been recorded, covering the period from 2020 to the present.

ROI analysis of apartment in REEF RESIDENCE: DLD data and real deals Continental Club Property LLC

2. Sales dynamics and volumes for the building (2BR, REEF RESIDENCE)

Transactions appeared as isolated registrations in 2020–2021, with a strong increase starting from 2023 (especially in Q2–Q4 2024).
Dynamics indicators:

  • At the start (2020): price around 6,100 AED/m², with few transactions.
  • From early 2023, average prices have been stable in the 7,400–8,700 AED/m² range, with the peak over the last 12 months at around 9,100 AED/m².

Sales of 2-bedroom apartments (2BR) in the building are moderate in number; the wave-like demand is in line with district trends, with no signs of anomalies or sharp spikes.

ROI analysis of apartment in REEF RESIDENCE: DLD data and real deals Continental Club Property LLC

3. Market benchmarks (Al Barsha South Fourth district)

The district benchmark is noticeably higher: the average sale price per m² across all apartment sales is in the 12,200–13,000 AED/m² range in 2023–2024.
Over the last 12 months, the average for Al Barsha South Fourth was 15,134 AED/m².
Thus, REEF RESIDENCE is significantly cheaper than the district benchmark (a discount of about 40% to the average).

4. Rental market

For the REEF RESIDENCE building itself and the Jumeirah Village Circle master project, the DLD database shows no valid rental contracts for 2BR units.
To assess yields and rental rates, only the Al Barsha South Fourth district level is used:

  • Average rental rate (for all apartment types) over the last 12 months — 1,048 AED/m²/year.
  • Dynamics over the last 3–5 years: steady growth from 520–660 AED/m² (2020–2021) to ~850–970 AED/m² (2024); current values briefly reach 1,047–1,150 AED/m².

5. Comparison of the building with the district in terms of prices and rents

REEF RESIDENCE (2BR) is significantly below the district in sale price per m²: 9,127 AED/m² versus 15,134 AED/m² (district), a gap of more than 40%.
For rental rates, a direct comparison is impossible due to the absence of contracts for the building itself, but at the district level the trend remains one of steady growth.
Conclusion: the asset is more affordable compared with the district, but on resale it does not capture the district premium.

6. Yield (ROI) based on DLD market data

To calculate investor yield (ROI, only at the Al Barsha South Fourth district level), average indicators for the last 12 months are used:

  • Market purchase price: 15,134 AED/m².
  • Average annual rent: 1,048 AED/m².

Annual gross yield (gross ROI) for the district: 1,048 / 15,134 ≈ 6.9%.
Taking into account all market specifics (upfront costs, commissions and related expenses of 7–8%): the expected net yield (net ROI) will be about 6.4–6.5% per annum.

The calculated fair investment price range (target yield 7–8%):

  • Using the district market rent as a benchmark: 1,048 / 0.08 = 13,100 AED/m²; 1,048 / 0.07 = 14,971 AED/m².
  • The district average price is slightly above the upper bound of this corridor — the market is somewhat overheated from a yield perspective (or rents are temporarily lagging behind prices).

For REEF RESIDENCE, it is not correct to build a yield benchmark, as there are no confirmed rental contracts for the building.

7. Outlook and liquidity

Al Barsha South Fourth (Jumeirah Village Circle) is characterized by a large number of transactions and rental contracts — demand for this type of housing is stable and liquidity is high.
REEF RESIDENCE, despite its clear price discount, and lacking its own rental contracts, appears to be an asset aimed at a budget-conscious buyer or an investor focused on capital appreciation rather than stable rental income.
Price growth prospects for REEF RESIDENCE are more likely to follow the district with a lag — the building remains at the bottom of the district price range.

Bottom line: REEF RESIDENCE is an affordable entry point into Jumeirah Village Circle, but in terms of rental rates and yield there is no real, DLD-confirmed potential identified for 2BR units. An investor should be guided by the district yield level of 6.5–7% per annum, while keeping in mind the risk of low rental occupancy specifically for this building.

Related Articles

Get more information

Look more

34.19

Studio

Q2 2029

Request

Request