1. Definition of the area and data structure
Actual location: According to DLD, LE GRAND CHATEAU is located in Al Barsha South Fourth, master project Jumeirah Village Circle. All analysis was carried out based strictly on this data – at no stage was there any need to adjust the geographic reference of the property. The asset is fully identified in the database using the filter building_name_en = ‘LE GRAND CHATEAU’.
There is sufficient transaction data for 1-bedroom (1 b/r) units in this building: 98 deals have been recorded. For rental analysis, aggregation was done at the level of the entire LE GRAND CHATEAU project, since filtering by the 1BR subtype did not show any deals, but complete annual values are available at the project level.
2. Liquidity of the property and the area
The building shows stable transaction activity: for 1-bedroom apartments over the past 5 years, sales have been consistently recorded – from 6–12 deals per quarter in certain peak periods to 2–5 deals off-peak. This confirms high liquidity and sustained demand from both owners and buyers/investors.
In Al Barsha South Fourth (JVC), the transaction volume is significantly higher, with dozens of deals per quarter at the average price level and a consistently strong tenant base.
3. Price and rental dynamics
Sale price dynamics per m² (last 5 years):
– LE GRAND CHATEAU 1BR: since 2020, the average price per m² has increased from 5,700–6,000 AED to 8,600–9,000 AED on average over the last 12 months.
– Recent quarters [2024–2025]: fluctuations in the range of 7,300–9,000 AED/m², with recent local peaks exceeding 9,940 AED/m².
– Al Barsha South Fourth (JVC): the price growth is noticeably steeper — from 8,500 AED/m² to 14,500 AED/m² over the same period. The average for the last 12 months in the area is 14,526 AED/m², which is almost 60% higher than in the subject building.
– This indicates that LE GRAND CHATEAU is significantly lagging behind the area average in terms of price dynamics. The building offers a more attractive entry price for budget-conscious buyers, while the new stock in JVC is more expensive and growing faster.
Rental dynamics (over 5 years):
– For the LE GRAND CHATEAU project, the average rent increased from 450–550 AED/m²/year in 2020–2021 to 800 AED/m²/year over the last 12 months (+70% over 3 years). In recent quarters, the range has been 670–830 AED/m²/year.
– Al Barsha South Fourth (JVC) is currently showing 1,040 AED/m²/year on average over the last 12 months.
– As with prices: the building’s rental rate is below the area average, with a gap of about 20–25%.
4. Comparison of current price and rent levels
Over the last 12 months:
– Average sale price per m² (building): 8,913 AED/m²
– Average sale price per m² (area): 14,526 AED/m²
– Average annual rent per m² (building): 798 AED/m²
– Average annual rent per m² (area): 1,040 AED/m²
LE GRAND CHATEAU is priced noticeably lower in sales compared to the area — roughly 40% below, and also about 25% lower in terms of rent. This may point to the age/condition or positioning of the project vs newer buildings in JVC.
5. Yield (ROI) and fair price assessment
Brutto ROI (based on DLD data for the last 12 months, comparable windows):
– For the building: ROI_brutto = 798 / 8,913 ≈ 8.9%
– For the area: ROI_brutto = 1,040 / 14,526 ≈ 7.2%
Adjustment for transaction costs (≈7% expenses, simplified as 1.07):
– ROI_net for the building ≈ 8.3% per annum
– ROI_net for the area ≈ 6.7% per annum
Fair price range estimate for an investor targeting a 7–8% annual yield:
– For the building: fair price per m² for an investor = [798/0.08; 798/0.07] = from 9,975 to 11,400 AED/m². The average sale price (8,900 AED/m²) is slightly below this range, meaning that a purchase at current DLD prices can deliver a yield above the target.
– For the area: fair price = [1,040/0.08; 1,040/0.07] = from 13,000 to 14,860 AED/m². The area’s average price is almost ideal for investors, at the upper boundary of the 7% yield range.
– For a LE GRAND CHATEAU buyer this shows: the asset can be acquired with a yield above the market average due to the discount to JVC’s mean prices.
6. Analysis of unit sizes and price distribution
In the building, the main pool of 1BR units ranges from 50 to 90 m², with average prices per m² fluctuating between 5,100 and 10,400 AED/m² depending on the specific floor, condition, and deal parameters. This indicates moderate heterogeneity in layouts and apartment conditions.
7. Investment outlook
LE GRAND CHATEAU is one of the more attractive options in JVC for an investor focused on a strong rent-to-entry-price ratio. Although the building’s rental income “lags” behind the latest area trends, it is precisely the relatively low entry price that allows the buyer to achieve a premium yield. JVC is in an active redevelopment phase and is growing faster than the broader market, so over a 3–5 year horizon the asset can reasonably be expected to appreciate, especially if rental rates and prices start converging towards the area benchmark.
Conclusions
– Liquidity is high: transaction and rental activity are stable, and demand for the asset is sustained.
– The investor’s achievable yield is higher than the area average due to the lower purchase price.
– The building is 25–40% cheaper than the area in terms of entry price and rent, which may reflect age and condition, but makes the entry point particularly attractive for investment with minimal budgets.
– Fair price range for a 7–8% yield is 10,000–11,400 AED/m²; current deals are slightly below this band.
– The 3–5 year investment outlook is moderately positive, with potential gradual growth towards the area average as rent and price parity is restored.
Related Articles
- ROI analysis of apartment in LE GRAND CHATEAU: DLD data and real deals
- ROI analysis of apartment in LE GRAND CHATEAU: DLD data and real deals
- ROI analysis of apartment in Beverly Boulevard: DLD data and real deals
- ROI analysis of apartment in Beverly Boulevard: DLD data and real deals
- ROI analysis of apartment in Beverly Boulevard: DLD data and real deals
