ROI analysis of apartment in Sobha Creek Vistas Heights Tower A: DLD data and real deals — 26.12.2025


1. Definition of the area and data structure

Actual location: According to DLD, the building Sobha Creek Vista Heights – Tower A belongs to the Al Merkadh area and is part of the SOBHA HARTLAND master project. All subsequent comparisons are made using these administrative units.

Data volume and structure: There are 739 registered transactions for this building, which allows for a full-scale analysis of prices and dynamics at the building level, as well as comparison with the Al Merkadh area (34,594 transactions over all years). For rentals, DLD has no contracts recorded directly for this building/project or the SOBHA HARTLAND master project; however, for the Al Merkadh area there is valid data sufficient to analyse rental rates and yields.


2. Dynamics and structure of sale transactions

Transaction frequency for the building: The main volume of transactions for Sobha Creek Vista Heights – Tower A occurred in the second half of 2023 (over 500 deals). Activity remained solid in 2024 (around 140–150 deals), indicating high liquidity and strong buyer interest, which is typical for large off-plan projects both at launch and as completion approaches.

Price dynamics per m² — 1BR for the building: The average transaction price over the past year has been in the range of 21,000–22,500 AED/m² with minor quarterly fluctuations. Over the last 12 months, the average level has been about 21,777 AED/m² for 1-bedroom apartments in this building.

Price dynamics per m² — 1BR for the area: Over the last 12 months, Al Merkadh has shown an average level for 1-bedroom apartments of 20,531 AED/m². Since 2020, the area has demonstrated steady growth: from ~16,000–17,000 AED/m² to the current levels slightly above 20,000 AED/m².

Comparison: Prices in Sobha Creek Vista Heights – Tower A are roughly 6% above the area average, reflecting the premium for a new product and the quality of the master project.


3. Dynamics and levels of rental rates

For the building and the master project, there have been no confirmed rental contracts over the past 12 months (which is expected for new buildings at handover stage, where ejari statistics have not yet accumulated). At the Al Merkadh area level, the average annual apartment rental rate per m² is 1,545 AED/m².

Rental dynamics for the area: Since 2020, rental rates have shown dynamic growth: from ~600–700 AED/m² to 1,200–1,400 AED/m² in 2023, and have now approached 1,550 AED/m² based on the latest quarters. This indicates strong rental demand in the area and an influx of new tenants as new projects are completed.


4. Investment metrics (ROI, fair price range)

ROI calculation: For 1-bedroom apartments in Sobha Creek Vista Heights – Tower A over the last 12 months:
– Average transaction price per m² for the building: 21,777 AED.
– Average rent in the area (closest proxy): 1,545 AED/m² per year.

Rent-to-price ratio (gross ROI): 1,545 / 21,777 ≈ 7.1% per annum. This figure is appropriate for assessing potential returns before expenses.

Net ROI (including transaction costs of ~7%): 7.1% / 1.07 ≈ 6.6% — an indicative net yield achievable when buying at the current average price in the building.

Fair price range (for a target yield of 7–8%): Using the area rental rate as a benchmark, the investor-fair price range for 1-bedroom apartments is approximately 19,300 to 22,000 AED/m². Current prices in this building fall within this range, confirming that valuations are market-based and that there is no need for an additional discount for an investor targeting a 7–8% annual yield.


5. Liquidity and outlook

This building has a high transaction volume both at launch and in the current year, which indicates good investment liquidity for the off-plan segment. Al Merkadh is one of the flagship zones for new residential development, and the SOBHA HARTLAND master project continues to grow and enjoy strong demand from both tenants and buyers.

The dynamics of prices and rental rates point to a long-term increase in the entry level for the area. Provided that demand for “new build” stock remains strong, yields are likely to stabilise with a slight downward trend over a 2–3 year horizon as a large volume of new units comes to market.


6. Summary

– Purchase prices in Sobha Creek Vista Heights – Tower A are slightly above the area average, which is justified by the project’s newness, quality and brand.
– Expected ROI under a rental scenario is close to 7% gross (before expenses), which is in line with typical investor expectations in new Dubai locations.
– Rental rates in the area are growing steadily, supporting a high level of returns for new owners.
– From a liquidity perspective, Al Merkadh and assets such as Sobha Creek Vista Heights remain highly attractive for medium-term investors (3–5 years), although yields may adjust if supply increases significantly as new phases are handed over.

Related Articles

Get more information

Look more

Request

Request