ROI analysis of apartment in Sobha Creek Vistas Heights Tower A: DLD data and real deals — 06.01.2026


1. Definition of the area and data structure

Actual location: according to DLD, Sobha Creek Vista Heights – Tower A belongs to the Al Merkadh area, within the SOBHA HARTLAND master development, inside the Sobha Creek Vistas Heights project. All further benchmarks by area and master development are based on this classification.


2. Volume and liquidity of sales and rentals

A total of 739 sale transactions have been recorded for the building under review. This confirms the high liquidity and current relevance of the asset on the market. There is no rental data in DLD directly for Tower A or the Sobha Creek Vistas Heights project; the closest benchmarks are available for the SOBHA HARTLAND master development (11,095 contracts) and the Al Merkadh area (27,281 contracts).


3. Dynamics of transactions and average price per sq.m for the building and the area

The quarterly transaction frequency over the entire period indicates peak activity in Q3 and Q4 2023 (254 and 269 transactions respectively). In 2024, transaction volumes are declining but remain substantial.

Average price per sq.m for the building by quarter:
– From Q3 2023 to Q2 2024, values have consistently remained in the range of 21,900–22,800 AED/sq.m, without sharp spikes.
– Over the last 12 months, the average level for the building is 22,758 AED/sq.m.

For comparison, average values over the last 12 months:
– SOBHA HARTLAND master development: 20,200 AED/sq.m.
– Al Merkadh area: 22,284 AED/sq.m.

Thus, Tower A is priced 12.6% higher than the master development average and is approximately in line with the average level for the area (deviation of less than 2%).


4. Dynamics and levels of rental rates

There are no recorded rental contracts for the building or the project itself (which may be due to the newness of the building and the current move-in phase). At the master-development level, over the last 12 months the average annual apartment rent stands at 1,452 AED/sq.m (based on 3,635 transactions), and at the area level — 1,546 AED/sq.m (based on 10,664 contracts). These figures are sufficiently representative for calculations and comparisons.


5. Comparative yield (ROI) analysis

Estimated indicators for the last 12 months:

– Sobha Creek Vista Heights – Tower A:
– No current rental data; ROI and a fair price range cannot be reliably assessed.

– SOBHA HARTLAND master development:
– Average purchase price per sq.m: 20,200 AED.
– Average rent per sq.m: 1,452 AED.
– Gross yield (ROI_brutto): 7.19% per annum.
– Net ROI, taking into account transaction costs (7%, i.e. ROI_net ≈ ROI_brutto / 1.07): 6.7% per annum.
– Indicative fair price range for an investor targeting 7–8% annual yield: 18,150–20,740 AED/sq.m.

– Al Merkadh area:
– Average purchase price per sq.m: 22,284 AED.
– Average rent per sq.m: 1,546 AED.
– Gross yield (ROI_brutto): 6.94% per annum.
– Net ROI (including costs): around 6.5% per annum.
– Fair price range for an investor: 19,325–22,085 AED/sq.m.

The current price level for the building significantly exceeds the fair range for a 7–8% annual yield (the target yield is achieved at 18,150–20,740 AED/sq.m for the master development and 19,325–22,085 AED/sq.m for the area), while for Tower A it is at the upper boundary. This indicates a high premium for a new build and/or a specific investment strategy focused on capital appreciation rather than rental income generation.


6. Outlook and key conclusions

– Sales liquidity for Tower A is very high; transactions occur regularly, with a peak in 2023.
– The average price dynamics for the building are stable, without sharp speculative spikes.
– Sobha Creek Vista Heights – Tower A is sold at a premium to the master-development average and in line with the average prices for the area.
– There are no DLD-confirmed rental contracts directly for the building — current yield levels for Tower A have to be inferred from benchmarks for SOBHA HARTLAND and the Al Merkadh area.
– For an investor targeting a 7–8% yield, purchasing at current prices in Tower A looks tight and can only be justified by expectations of further capital appreciation or achieving premium rental rates that are not yet supported by DLD statistics.

Conclusion: Tower A is a liquid, in-demand building in the upper price segment of Al Merkadh, with sustained buyer demand. Rental yield at the current stage is comparable to, or slightly below, the area average, while the fair investment entry price for a 7–8% annual return lies somewhat below the current transaction levels for the building. The price growth outlook is supported by the premium segment and location; however, one should not rely on strong rental income over the next 12 months until rental statistics specifically for Tower A become available.

Related Articles

Get more information

Look more

Request

Request