ROI analysis of apartment in LAYA Mansion: DLD data and real deals

1. Definition of the area and data structure

Actual location: according to the DLD database, the LAYA Mansion building is located in Al Barsha South Fourth, within the Jumeirah Village Circle master project. The analysis will be based on this data.

Data availability: for sales of 1-bedroom apartments (1BR) in LAYA Mansion there is a sufficient number of transactions — 78 in total. For rentals, both for the building and for the master project, there are no relevant 1BR contracts in the available database. Rental analysis is only possible at the Al Barsha South Fourth area level for all residential apartments.

ROI analysis of apartment in LAYA Mansion: DLD data and real deals Continental Club Property LLC

2. Analysis of 1BR sales in LAYA Mansion and in the area

Over the past 5 years the building has shown a stable sales dynamic — transactions have taken place almost every quarter. The average price per square metre in LAYA Mansion (1BR) over the last 12 months amounted to 10,121 AED/m². For comparison, in Al Barsha South Fourth (1BR apartments) this figure is significantly higher at 14,319 AED/m² for the same period.

Dynamics for LAYA Mansion: from 2020 to 2024 the average price per square metre increased from 8,400–9,800 AED/m² in 2020–2021 to 9,700–10,650 AED/m² in 2023–2024. This indicates a gradual increase in demand and capitalisation, but the growth is noticeably lagging behind the area benchmark.

Dynamics for the area: over the last 4 years the average transaction price for 1BR units has grown from 7,700–8,700 AED/m² (2020) to 12,400–14,300 AED/m² (2023–2024), reflecting the general trend of accelerated price growth in new developments and the rising attractiveness of the location.

Transaction volume: Al Barsha South Fourth demonstrates a very high level of liquidity (thousands of 1BR transactions per quarter in 2023–2024), making it one of the most dynamic areas in the mass-market sales segment.

ROI analysis of apartment in LAYA Mansion: DLD data and real deals Continental Club Property LLC

3. Rental analysis

There is no rental data specifically for LAYA Mansion and the master project: with all relevant filters applied in DLD, not a single valid 1BR contract has been found over the past 3 years. Analysis is only possible at the Al Barsha South Fourth area level (without breakdown by size or number of bedrooms).

The average rent per m² in Al Barsha South Fourth over the last 12 months is 1,031 AED/m² per year (for all residential apartments, without a filter by type). Quarterly dynamics: from 2022 to 2024 the average rate increased from 620 to 1,030+ AED/m²/year, with growth rates accelerating.

4. Investment yield (ROI) assessment

  • For LAYA Mansion it is not possible to calculate a valid ROI based on DLD data, as there are no DLD rental contracts.
  • At the area level: with a purchase price of 14,319 AED/m² (area, 1BR transactions over the last 12 months) and an average rent of 1,031 AED/m²/year (area), the gross yield (ROI before expenses) is about 7.2%. Adjusting for acquisition costs (7–8% of the price) reduces the yield to ~6.7% net ROI.
  • The “fair price range” for an investor targeting a 7–8% annual yield in the area is 12,890–14,730 AED/m². The current area average is at the upper boundary of this range, which indicates a commercially justified entry price, but no yield premium.

5. Comparison of the building and the area

  • LAYA Mansion (1BR) is currently trading at a substantial discount (around 29%) to the area’s average sales level, which may be due to the building’s characteristics (finishing quality, infrastructure, positioning, resale vs. off-plan, etc.).
  • The area rental rate provides the lower bound of investment efficiency, but a potential investor in LAYA Mansion should focus specifically on area rental rates due to the lack of reliable statistics for this building.
  • Area liquidity is high; for the building it is moderate (a few 1BR transactions per quarter).

6. Conclusions and potential

LAYA Mansion can be considered an alternative entry point into a fast-growing area at a discount to average prices, but the absence of confirmed DLD rental contracts for the building itself is a significant uncertainty factor for yield. For a passive investor it is reasonable to underwrite returns at the lower boundary of the area benchmark (~7% gross), but in practice ROI when buying in LAYA Mansion may be higher if it is possible to achieve rents closer to the area’s average market rate.

For existing owners: the current entry discount to the area is quite justified and may remain relevant for future resales, provided there is no strong negative differentiation of LAYA Mansion in terms of demand or achievable rents.

For future investors: given the current growth dynamics of prices and rents in Al Barsha South Fourth, the medium-term capital appreciation potential remains in place; however, to refine the investment assessment, actual rental performance for this specific asset is required.

Related Articles

Get more information

Look more

58.32

1

Q4 2026

Request

Request