ROI analysis of apartment in LAYA Mansion: DLD data and real deals


1. Definition of the area and data structure

Actual location: according to DLD, LAYA Mansion is located in Al Barsha South Fourth, within the Jumeirah Village Circle master project. All analysed sales and rental transactions are filtered using these definitions.

The DLD database records 284 transactions for LAYA Mansion, of which 78 are 1-bedroom apartments (1BR). For rentals, using the “1 bed room + Hall” filter, 122 valid lease contracts were found.

ROI analysis of apartment in LAYA Mansion: DLD data and real deals Continental Club Property LLC


2. Liquidity and demand analysis

The volume of transactions for 1-bedroom apartments in LAYA Mansion by year is as follows:
– 2020 – 15 transactions
– 2021 – 9 transactions
– 2022 – 6 transactions
– 2023 – 20 transactions
– 2024 (year to date) – 13 transactions

There is a generally stable deal flow with minor dips (likely related to handover waves and phased completion). Over the last 12 months, 13 sale transactions for 1BR units in LAYA Mansion were registered — a very strong level of market liquidity for a building of this profile.

On the rental side, considering only 1-bedroom apartments, there were 28 registered contracts over the last 12 months — also a high level of rental activity for a single building.

Thus, both the sales market and the rental market in this building are highly liquid by the standards of a “mid-market new development in Jumeirah Village Circle”.

ROI analysis of apartment in LAYA Mansion: DLD data and real deals Continental Club Property LLC


3. Price dynamics and level for 1BR in LAYA Mansion and in the area

Sales market (resale/primary):

– Average price per 1 m² in LAYA Mansion over the last 12 months for 1-bedroom units: ~10,234 AED/m² (13 transactions).
– Average price per 1 m² across Al Barsha South Fourth (apartments): ~14,522 AED/m² (about 15,000 transactions per year).

The transaction price range per 1 m² in the building over the last 2 years is 8,800–13,100 AED/m². This spread fits well within the typical range for the segment and indicates that LAYA Mansion is somewhat underpriced versus the average JVC market level (possibly due to project specifics, initial launch pricing, or floor heights and layouts).

Quarterly price dynamics:
– In 2023, the building’s average price remained in the 9,300–10,700 AED/m² range, followed by growth to a peak in Q1 2024 at 10,679 AED/m².
– Across the area over the same period, growth was stronger: from around 11,400 AED/m² at the start of 2023 to 13,900+ AED/m² by early 2024.
– As a result, LAYA Mansion is currently selling at roughly a 30% discount to the average area price for apartments of comparable size.


4. Rental rate dynamics and levels

Rental market (1-bedroom, annual rent per 1 m²):

– Average rent over the last 12 months in LAYA Mansion: ~932 AED/m²/year (28 contracts, exclusively apartment units).
– Average rent across Al Barsha South Fourth (apartments): ~1,057 AED/m²/year.

Two-year dynamics:
– During 2023–2024, the building’s rental level increased: from 800–950 AED/m² (2023) to 949–985 AED/m² (early and mid-2024). In recent quarters, rates have consolidated slightly below 950–970 AED/m².
– Across the area over the same period, rents are higher and the growth has been noticeably more aggressive.
– With 28 registered contracts per year, LAYA Mansion is a highly sought-after rental building.


5. Investor yield (ROI) and “fair” price

Yield calculation for the last 12 months for LAYA Mansion is based on 1BR units:
– Gross ROI = annual rent per m² / purchase price per m² = 932 / 10,234 ≈ 9.1% p.a. for the building.

Adjusting this figure to net yield, taking into account standard upfront costs (around 8%):
– Net ROI ≈ 9.1% / 1.08 ≈ 8.4% per annum.

For the area:
– Gross ROI = 1,057 / 14,522 ≈ 7.3% per annum.
– Net ROI ≈ 6.8% per annum.

LAYA Mansion clearly stands out within the area as an asset with a notable investment discount on entry price and an elevated real yield, which is very attractive for investors.

Indicative “investment fair price” range for the building to deliver a 7–8% yield:
– Lower bound: 932 / 0.08 = 11,650 AED/m².
– Upper bound: 932 / 0.07 = 13,314 AED/m².

In other words, the current market allows investors to buy with a yield buffer (the building’s price level is significantly below the “fair” range for a target yield of 7–8% per annum).


6. Outlook, risks, recommendations

– LAYA Mansion clearly demonstrates high liquidity in both sales and rentals of its 1-bedroom units over the last 12 months. This supports confidence in a swift exit in the future.
– Historically, the building trades at a substantial discount to the average area price, which provides investors with elevated current income (up to 8.4% net in practice).
– An important point: the large volume of market transactions in the area indicates stable demand and gradual price appreciation, so further price growth in the building is possible. If the spread between the building’s price and the area average narrows, this creates additional upside in terms of capital value.
– For investors, the rental history is crucial: it shows very stable and repeatedly confirmed rent levels, which reduces vacancy risk and income volatility.

Conclusion: over a 2–3 year horizon, the investment potential of LAYA Mansion is above the market average thanks to a reasonable entry price and high payback (significantly above the current market benchmark for the Jumeirah Village Circle area).

Related Articles

Get more information

Look more

63.4

1

Q3 2027

98.34

2

Q1 2026

43.26

Studio

Q4 2026

Request

Request