ROI analysis of apartment in Samana Barari Lagoons: DLD data and real deals — 01.12.2025


1. Definition of the area and data structure

Actual location: according to the DLD database, the building Samana Barari Lagoons is fully linked to the Wadi Al Safa 3 district and the Majan master project. Queries by the building name Samana Barari Lagoons returned stable, unambiguous values for both the district and the master project; there are no normalization errors or discrepancies.

For Samana Barari Lagoons, the DLD database shows a substantial volume of sales transactions (565 deals in total, of which 101 are for two-bedroom apartments). The date range for these sales starts from late 2024 (effectively an off-plan market, with handover in the future).

As is typical for new off-plan projects, there are no rental contract records for the building itself or for the master project: the database contains no evidence of apartments in Samana Barari Lagoons or Majan being rented out. All subsequent rental analytics can only be performed at the Wadi Al Safa 3 district level (aggregated across all residential apartments in the area).

ROI analysis of apartment in Samana Barari Lagoons: DLD data and real deals — 01.12.2025 Continental Club Property LLC


2. Sales analysis (2BR) in Samana Barari Lagoons

Frequency and dynamics of transactions:
The building appears in DLD as a new project, with the bulk of deals from late 2024 (start of title transfers) through 2025 inclusive. Over the last 12 months alone there have been 101 transactions for two-bedroom apartments, confirming high launch-phase liquidity.

Dynamics of average price per m² for 2BR (all deals):

– 2024, Q4: 15,366 AED/m² (12 deals)
– 2025, Q1: 14,833 AED/m² (28 deals)
– 2025, Q2: 15,219 AED/m² (35 deals)
– 2025, Q3: 14,520 AED/m² (21 deals)
– 2025, Q4: 14,438 AED/m² (5 deals)

Average price per m² for all 2BR units over the last 12 months: 14,946 AED/m².

Comparison with Wadi Al Safa 3 (2-bedroom units only):

– Average price per m² over 12 months: 12,887 AED/m² (based on 1,066 transactions in the district; a different scale and structure, a mix of new and older buildings).
– District dynamics from 2020 to 2025: average prices increased from 6,500–10,000 AED/m² (2020–2023) to the current 12,000–13,800 AED/m² in 2024 and 2025. The most recent quarters show stabilization above 12,000 AED/m².

Thus, 2-bedroom transactions in Samana Barari Lagoons are closing at a 15–16% premium to the district average — a typical pattern for a new off-plan development.

ROI analysis of apartment in Samana Barari Lagoons: DLD data and real deals — 01.12.2025 Continental Club Property LLC


3. Rental and yield analysis

No rentals have been registered in DLD for Samana Barari Lagoons itself or even for the Majan master project, which is logical — the project is new and key handover is only just starting.

For Wadi Al Safa 3 as a whole, there are no average values for two-bedroom apartments over the last 12 months (zero contracts). However, for the entire residential stock (all apartments):

– Over the last 12 months, 3,206 apartment rental deals were concluded in the district.
– Average annual rental rate per m² in the district: 818 AED/m².
– Rental rate dynamics for apartments in the district over the last 3–4 quarters: 790–915 AED/m², with a peak of 915 AED/m² in early 2025 and current levels in the 740–870 AED/m² range.

An important point: this rental rate is averaged across the entire residential stock of the district, including both new and older buildings, while the median for off-plan stock is higher. However, for Samana Barari Lagoons specifically, it is not yet possible to verify actual achievable rents (zero factual rental volume so far).


4. Comparison of current purchase and rental levels

– Purchase price per m² for 2BR in Samana Barari Lagoons: 14,946 AED/m² over the last 12 months.
– Purchase price per m² for 2BR in Wadi Al Safa 3: 12,887 AED/m².
– Rental rate for all apartments in the district: 818 AED/m²/year.


5. Yield and investment attractiveness

– At the level of the Samana Barari Lagoons building, it is not yet possible to calculate ROI due to the absence of rental transactions.
– At the district level, a rough estimate of gross ROI (based on average price and rent):
 818 / 12,887 = 6.4% per annum (gross), which is typical for emerging Dubai districts.

Taking into account initial transactional costs (approximately +7%), net yield (ROI_net) will be lower — around 6% per annum. To reach a target yield of 7–8% per annum, purchase prices must be noticeably below current market levels: the investment-fair price range for such targets lies between 10,200 and 11,700 AED/m² (calculation: 818 / 0.08 = 10,225; 818 / 0.07 = 11,686 AED/m²).

Accordingly, current 2-bedroom deals in Samana Barari Lagoons are closing at a premium to the district benchmark and do not provide the target 7–8% yield without further rental growth or a significant discount to current developer prices.


6. Liquidity and market conclusions

– Samana Barari Lagoons shows high sales liquidity (bulk deals, active bookings).
– Wadi Al Safa 3 demonstrates consistently strong investor demand (1,000+ 2BR deals over 12 months).
– The district’s rental market is mature and fast-growing (3,000+ rented apartments per year across all layouts).
– Until actual rental deals appear in the building itself, it is premature to talk about real yield — several months after handover and the first rental contracts will be required.

Conclusion: as a modern off-plan project, Samana Barari Lagoons may be attractive for end-users who value a new residential format or for investors betting on further price growth as the district matures. However, for a typical buy-to-let investor targeting a 7–8% rental yield, entering at current market levels of 15,000+ AED/m² is not economically justified. A significant increase in average rental rates or a discounted entry price is required to achieve the target yield.

Related Articles

Get more information

Look more

98.34

2

Q1 2026

57.13

1

Off-plan

Request

Request