ROI analysis of apartment in J5: DLD data and real deals


1. Definition of the area and data structure

Actual location: J5 is situated in the Al Safouh First area, within the Sufouh Gardens master project. This linkage is fully confirmed by DLD (Dubai Land Department) data.

Sales data for 1-bedroom apartments is recorded for the period from 2020 to 2025. No rental transactions directly for J5 or the Sufouh Gardens master project were found in open DLD contracts; rental rate analysis is only possible at the Al Safouh First area level.

ROI analysis of apartment in J5: DLD data and real deals Continental Club Property LLC


2. Price dynamics and purchase levels

The number of transactions for 1-bedroom apartments in J5 over the past 5 years is 20 sales, which indicates an extremely limited supply (typical for a boutique building).

Average prices per m² for 1-bedroom apartments in J5 by period:
– 2020: around 11,220 AED/m²,
– 2021: 7,984 AED/m²,
– 2023: increase to 10,184 AED/m²,
– 2024: sharp jump to 13,777–14,233 AED/m²,
– last 12 months: 16,124 AED/m².

For 1-bedroom apartments in Al Safouh First, the dynamics are as follows:
– 2021–2022: 8,200–11,000 AED/m²,
– 2023: 10,600–12,000 AED/m²,
– 2024: 12,084–14,953 AED/m²,
– last 12 months: 15,034 AED/m².

Thus, at the moment, 1BR prices in J5 are trading at a premium of about 7% to the area average.

ROI analysis of apartment in J5: DLD data and real deals Continental Club Property LLC


3. Transaction dynamics and liquidity

Over the last four quarters, sales of 1-bedroom apartments in J5 have been recorded in almost every quarter, which for a small building confirms the presence of demand, although the turnover of units remains low in absolute terms. The area as a whole can be considered liquid, with transaction volumes in the dozens of 1BR sales per quarter.


4. Rental rates

According to DLD data, there have been no registered rental contracts for 1BR units in J5 or Sufouh Gardens over the past 12 months, nor for the master project as a whole (which may be related to operational specifics: some buildings may be leased under a different access control system and/or held for self-use).

For Al Safouh First, the average rental rate across all active apartment contracts over the last 12 months is 945 AED/m² per year. This level can be used as a benchmark, but a potential premium/discount for a specific building must be taken into account.


5. Comparison of current prices and yields

– Average purchase price for a 1BR in J5 over the last 12 months: 16,124 AED/m².
– Area average: 15,034 AED/m².
– Area rental rate: 945 AED/m²/year (per DLD).

ROI calculation (analysis is strictly at the area level, as there are no rental records for J5 in the database):
– Gross ROI for Al Safouh First: 945 / 15,034 ≈ 6.3% per annum.
– Net ROI, taking into account transaction costs (estimated at 7% of entry price): 6.3% / 1.07 ≈ 5.9% per annum.
– Fair purchase price range for a target yield of 7–8%: 945 / 0.08 = 11,813 AED/m² (for 8%) to 945 / 0.07 = 13,500 AED/m² (for 7%).

Current actual J5 deals (16,124 AED/m²) exceed this range by 20–35%. To reach a 7–8% yield based on DLD rental rates, the entry price would need to be discounted, or the investor must rely on further capital appreciation (which depends on the area’s prospects).


6. Outlook

Liquidity for 1-bedroom apartments in J5 is low in absolute numbers, but stable demand is maintained within this low-supply, boutique segment. Al Safouh First is showing above-average price growth for the wider area, and J5 as a product clearly trades at a premium, which is typical for boutique club-style buildings.

However, at current price and rental levels, the confirmed yield based on DLD data is significantly below the target investment thresholds of 7–8%. For a conservative investor, this implies either a lower acquisition price, a bet on rental rate repricing in the near future, or an assumption of “non-cash” benefits such as lifestyle advantages and/or capital appreciation.

Related Articles

Get more information

Look more

44.6

Studio

Q2 2026

Request

Request