ROI analysis of apartment in Genesis: DLD data and real deals


1. Area definition and data structure

Actual location: according to transactions in the DLD database, the Genesis building (GENESIS, 2-bedroom apartments) is located in Al Barshaa South Third, within the Arjan master project. Sales and rental data are available for this district and master project.


2. Sales market analysis — 2-bedroom apartments in Genesis

Transaction volume: the DLD database records 147 sales of 2-bedroom apartments in Genesis over the entire period. This corresponds to high liquidity for an asset of this scale.

Price dynamics (Genesis, 2-bedroom apartments):
– From 2020 to 2021 there was moderate volatility in the average price per m² — ranging from 9,200 to 7,400 AED/m², with a short-term decline followed by recovery.
– From 2022 to 2023 prices stabilised in the 6,100–8,400 AED/m² corridor.
– In 2024 a pronounced upward trend is visible: the average price in Q2–Q4 2024 already stands at 10,700–11,400 AED/m².
– Over the last 12 months the average sale price in Genesis (2-bedroom units) was 10,630 AED/m².


3. Comparison with the district (Al Barshaa South Third)

District price dynamics:
– In Al Barshaa South Third the average price per m² in 2023–2024 is significantly higher than in Genesis: it has consistently remained at 12,800–14,500 AED/m².
– Over the last 12 months the district average price was 15,236 AED/m². Thus, Genesis is trading at roughly a 30% discount to the district average.


4. Rental market analysis

For the Genesis building and the Arjan master project, over recent years there have been no confirmed rental contracts for 2-bedroom apartments (or apartments in general) recorded in the open DLD Ejari database. This is a common situation for new or predominantly investor-focused buildings, where actual rental data in DLD appears with a delay.

Across the district (Al Barshaa South Third) more than 53,000 current residential rental contracts have been recorded.
– Average rental rate in the district over the last 12 months: 953 AED/m²/year (across all residential properties).
– Dynamics: over the last 3 years the average rent per square metre in the district has been steadily increasing, from 700 to more than 950 AED/m²/year.


5. Comparative analysis: yield and “fair price”

– Due to the lack of valid rental data for the Genesis building itself, it is not possible to calculate ROI specifically for the building.
– The only benchmarks available are the price and rental levels for the district (Al Barshaa South Third).
– District ROI (gross): 953 / 15,236 = 6.3% per annum.
– Taking into account standard transaction costs (around 7% on entry), the “net” yield is approximately 5.8–5.9% per annum — a typical level for established quality districts in Arjan.
– For a 7–8% annual yield (an investor benchmark), the “fair price range” for the district should be in the 11,900–13,600 AED/m² interval (calculation: 953 / 0.08 = 11,900; 953 / 0.07 = 13,600). Genesis is currently already below this threshold (10,630 AED/m² over the last 12 months), which makes it one of the most accessible entry options from an investment perspective — although rental data for the building itself is absent, so an additional conservative discount needs to be factored in.


6. Conclusions and recommendations

– Genesis is a liquid building at the stage of active resales; transactions with 2-bedroom units are taking place regularly.
– The price in Genesis is noticeably below the district average (around -30%), which creates upside potential or a comfortable entry point for an investor targeting rentals.
– There is still no data on actual rental rates in Genesis itself, so any yield calculations are only possible at the district level (Al Barshaa South Third): ROI in the range of 6.3% gross, 5.8–5.9% net, which is slightly below the investment “standard” of 7–8% and explains some downward adjustment in Genesis pricing.
– Prospects for long-term investors: high liquidity, stable district demand, and ongoing growth in both demand and rental rates in the area. Genesis remains one of the “entry points” at a reasonable price below the Arjan/Al Barshaa South Third average; however, a yield buffer should be built in due to the lack of confirmed rental data for this specific building.

Related Articles

Get more information

Look more

43.26

Studio

Q4 2026

37.07

Studio

Q2 2028

Request

Request