ROI analysis of apartment in DESERT SUN TOWER: DLD data and real deals


1. Definition of the area and data structure

Actual location: According to DLD, DESERT SUN TOWER is located in Wadi Al Safa 5 and belongs to the Dubai Land Residence Complex master project. All further comparisons and area benchmarks are made specifically against Wadi Al Safa 5.

ROI analysis of apartment in DESERT SUN TOWER: DLD data and real deals Continental Club Property LLC


2. Transaction volume, structure and liquidity

Over the past 5 years, 58 transactions for studios (0BR) have been registered in DESERT SUN TOWER. This reflects moderate liquidity for a single building, while the statistics for the wider area are many times higher: in the last 12 months alone, more than 4,000 studio transactions have been registered in the area, indicating very high activity in this submarket.

In terms of rental contracts for studios (0BR), 315 contracts have been recorded in the building over 5 years — this points to stable rental demand in this building, but on a noticeably smaller scale than across the entire area.


3. Price and rental dynamics over 3–5 years

Sales (DESERT SUN TOWER, studios):

— Since 2020, the average price per m² has grown from 5,000–5,400 AED/m² (2020–2021), then in 2022 deals were recorded closer to 4,750 AED/m², followed by a clear acceleration in growth after 2023. In 2023–2024, monthly and quarterly averages fluctuated between 6,200 and 8,300 AED/m². The latest 2024 observations show quarterly levels rising to 7,800–8,300 AED/m², which means an increase of roughly 60% over two years.

Sales (Wadi Al Safa 5, studios):

— Across the area as a whole, the spread and growth are more pronounced: initially, average quarterly prices in 2020–2022 were at 7,200–8,300 AED/m², then in 2023–2025 there has been rapid growth — up to 14,000–16,700 AED/m² at the peak. The average for the last 12 months is 16,320 AED/m² — almost twice as high as in DESERT SUN TOWER. This indicates the presence of high-end new builds or premium projects that push the numerical average upwards.

Rent (DESERT SUN TOWER, studios):

— Steady rental growth over the last 4 years: from typical 460–550 AED/m² per year in 2020–2021 to 700–820 AED/m² in the most recent quarters (2024–2025). According to DLD, the average annual rent per m² in the building over the last 12 months is 812.6 AED/m².

Rent (Wadi Al Safa 5, studios):

— The area-level rent for studios over the last 12 months is 954 AED/m² per year, i.e. 17% higher than in the building. The median and rate distribution show a standard range for the area’s mass segment, given the high supply and relatively new stock.


4. 12‑month averages, comparison and current yield level

Over the last 12 months:
– In DESERT SUN TOWER:
– average purchase price (based on DLD transactions): 8,159 AED/m²;
– average rent: 813 AED/m²/year.
– In Wadi Al Safa 5:
– average purchase price: 16,321 AED/m²;
– average rent: 954 AED/m²/year.

Thus, DESERT SUN TOWER is significantly cheaper to buy (by ~50%) and slightly cheaper to rent (by ~17%) than the area average. This reflects the asset’s positioning: a typical mass-market building, not a premium segment.


5. ROI (investment yield) based on actual transactions and rents

Gross ROI for the building (DLD data for the last 12 months): 813 / 8,159 = 10.0% per annum.
Gross ROI for the area: 954 / 16,321 = 5.8% per annum.

Net ROI (including entry costs of ~7–8% of the price):
– for the building: 10.0% / 1.07 ≈ 9.3% per annum;
– for the area: 5.8% / 1.07 ≈ 5.4% per annum.

This means that by purchasing a studio in DESERT SUN TOWER at the average market price of recent months, an investor can expect a yield above the area average. However, it also points to lower capitalisation of the asset itself: the building has a lower price base because its rental level is closer to the mass-market segment, while transaction prices are still lagging behind those achieved in other projects in the area.

“Fair investment price” range (for a target ROI of 7–8%):
– for DESERT SUN TOWER: 813 / 0.08 ~ 10,160 AED/m² and 813 / 0.07 ~ 11,610 AED/m²;
– for the area: 954 / 0.08 ~ 11,925 AED/m² and 954 / 0.07 ~ 13,629 AED/m².

The current market level for the building (8,159 AED/m²) is noticeably below these ranges, which looks attractive for a buy‑to‑let investor, provided the surrounding infrastructure is satisfactory. The price growth potential for the building is above the area average, but within the context of high volatility across the wider Wadi Al Safa 5 market.


6. Conclusions on liquidity, prospects and market positioning

– Demand for studios in DESERT SUN TOWER is stable, and the transaction volume is sufficient to ensure solid liquidity (both for sales and rentals).
– Purchase prices in the building are roughly half the area average for studios in Wadi Al Safa 5, while rental rates are slightly lower, resulting in a significantly higher actual yield for investors compared with the area.
– Price growth in the building accelerated after 2022 but still lags the area’s pace (likely due to the absence of premium features or the completion of major new developments nearby).
– For income‑focused buyers, the current entry price in DESERT SUN TOWER allows for a net yield of 9%+ per annum — well above the typical level of today’s Wadi Al Safa 5 market.
– The building suits investors primarily seeking yield and willing to accept slightly lower resale liquidity, given the substantial gap between the average price in the building and in the wider area.

Related Articles

Get more information

Look more

33.8

Studio

Q4 2026

Request

Request