ROI analysis of apartment in Binghatti Tulip: DLD data and real deals — 12.12.2025


1. Definition of the area and data structure

Actual location: according to DLD, Binghatti Tulip is located in Al Barsha South Fourth, within the master project Jumeirah Village Circle. Area and master-project benchmarks are used strictly based on these transaction-verified designations.

ROI analysis of apartment in Binghatti Tulip: DLD data and real deals — 12.12.2025 Continental Club Property LLC


2. Analysis of transaction volume and structure

A total of 371 apartment sales in Binghatti Tulip were recorded from January 2024 to December 2025, with the active transaction period falling in 2024–2025. The analysis focuses on studios (0BR, studio type in DLD).

From the rental perspective: 28 studio lease contracts have been identified in the project over the last 12 months, which is sufficient for quantitative yield analysis. At the area level, the volume of contracts is significantly higher (7,132 studios per year), ensuring high liquidity and a reliable benchmark.

ROI analysis of apartment in Binghatti Tulip: DLD data and real deals — 12.12.2025 Continental Club Property LLC


3. Dynamics of studio sale prices

Binghatti Tulip shows growth in the average price per m²:
– Q1 2024: around 17,500 AED/m².
– Q2 2024: 18,641 AED/m².
– Q1 2025: above 21,000 AED/m².
Over the last 12 months, the average purchase price of a studio amounted to 19,147 AED/m² (16 transactions).

For comparison:
The average for studios in Al Barsha South Fourth over the same period is 17,266 AED/m² (more than 6,000 transactions per year). The price in Binghatti Tulip is 11% above the area average.


4. Dynamics of rental rates

Average annual studio rent (calculated on the total area of the unit) in Binghatti Tulip over the last 12 months:
– 1,557 AED/m²/year (28 contracts).

For studios across Al Barsha South Fourth over 12 months:
– 1,254 AED/m²/year (more than 7,000 contracts).
This means that Binghatti Tulip rents at roughly a 24% premium to a typical studio in the area, reflecting either premium positioning or very strong demand for the new building.

Quarterly dynamics (for the building):
– Q2 2025: 1,517 AED/m².
– Q3 2025: 1,548 AED/m².
– Q4 2025: 1,697 AED/m².

In Al Barsha South Fourth there has been an explosive rental growth over the last 3 years (from 970 to more than 1,250 AED/m²).


5. Comparative analysis of returns (ROI) and fair price

Gross yield (ROI) for an investor:
– Binghatti Tulip (building level): 1,557 / 19,147 ≈ 8.1% per annum.
– Area (studios): 1,254 / 17,266 ≈ 7.3% per annum.

Adjustment to net yield (including the full acquisition cost package, ≈7% all-in):
– Approximate ROI_net ≈ ROI_brutto / 1.07.
– For Binghatti Tulip: 7.6% per annum (net), for the area — 6.8% per annum (net).

Indicative “fair price” range for an investor targeting a 7–8% annual yield:
– Binghatti Tulip: from 19,471 to 22,242 AED/m².
– At the current actual price of 19,147 AED/m², the price is already within this range and even closer to its lower bound.
– Area: range 15,675–17,914 AED/m². Binghatti Tulip trades at a premium, yet remains within an acceptable investment range in terms of yield.


6. Liquidity and conclusions for the investor

Demand for studios in Binghatti Tulip is above average; rental liquidity is high (28 new contracts per year in the building and thousands in the area). Sales activity is strong, indicating good secondary-market liquidity over a 3‑year horizon. The building is objectively trading above the average Al Barsha South Fourth level both in sale prices and rents, but this premium is justified by its newness, the developer’s reputation, and strong demand.

For an investor in 2024–2025:
– ROI based on actual DLD data matches the market “target” of 7–8% without the need to sell at a discount.
– The 1–2 year outlook is for sustained strong demand with a likely slowdown in price growth.
– For long-term ownership (3–5 years), the building is suitable both as a capital protection tool (liquidity, premium rents) and as an income-generating asset through studio rentals.

Related Articles

Get more information

Look more

35.01

Studio

Off-plan

Request

Request