ROI analysis of apartment in Binghatti Orchid: DLD data and real deals — 15.12.2025


1. Definition of the district and data structure

Actual location: According to DLD, the Binghatti Orchid building belongs to the Al Barsha South Fourth district and is part of the Jumeirah Village Circle master project. The database contains 430 sale transactions for this building (residential apartments), with deal dates from October 2023 to November 2025 (including off-plan transactions). For rentals at this address there is only 1 active contract for a studio, while across the entire project there are 168 contracts.

ROI analysis of apartment in Binghatti Orchid: DLD data and real deals — 15.12.2025 Continental Club Property LLC


2. Liquidity and sales dynamics

The asset’s liquidity is high for a newly completed residential complex — there is active transaction flow for Binghatti Orchid in the DLD market. The number of studio (0-bedroom) sales is 6 for the entire period from late 2023 through the projected 2025. Across the wider district, sales occur on a continuous basis: each quarter records between 3,000 and 5,000 transactions, indicating strong demand and turnover.

Average price per sq.m dynamics in the building (studios, recent years):
– Q4 2023: 15,198 AED/sq.m
– Q1 2024: 15,199 AED/sq.m (3 deals)
– Q4 2024: 18,031 AED/sq.m (1 deal)
– Q4 2025: 15,569 AED/sq.m (1 deal)

In Al Barsha South Fourth, sales over the past 5 years show a steady increase in the average price per sq.m:
– 2022: 9,277–10,041 AED/sq.m (by quarter)
– 2023: 11,551–13,320 AED/sq.m
– 2024: 13,453–13,921 AED/sq.m (Q4 — 13,715 AED/sq.m)
– 2025: 14,675–16,002 AED/sq.m

Binghatti Orchid is selling at a premium versus the district’s average market level (approximately 10–15% above the average price per sq.m in the area over the last 12 months).

Average price per sq.m over the last 12 months (studios in Binghatti Orchid): 16,800 AED/sq.m.
District average (Al Barsha South Fourth, apartments): 15,319 AED/sq.m.

ROI analysis of apartment in Binghatti Orchid: DLD data and real deals — 15.12.2025 Continental Club Property LLC


3. Rental segment and dynamics

For rentals, there is an extremely small number of studio contracts recorded specifically for Binghatti Orchid (1 over the last 12 months, with the lease starting in March 2025). Given the project’s recent completion and the predominance of off-plan contracts, this is natural — there are still few units actually occupied.

For this single contract, the rental rate was: 1,238 AED/sq.m per year (studio).

As a benchmark for Al Barsha South Fourth (all apartments, average values over the last 12 months):
– Average rent: 1,016 AED/sq.m per year.
– Number of contracts: more than 6,000 over the last 4 quarters — rentals in the district are large-scale and stable.
– District dynamics: over the past two years, rents have increased from ~750 to ~1,070 AED/sq.m by quarter.

Based on this, the rental rate in Binghatti Orchid is potentially above the district average; however, a sustainable assessment cannot be made from a single deal. The actual rate will be determined by the formation of the tenant market after construction is fully completed.


4. Yield (ROI) calculation and fair price

We take the actual values for the last 12 months:
– Average purchase price in Binghatti Orchid (studios): 16,800 AED/sq.m.
– Rent (based on one lease): 1,238 AED/sq.m per year.
– In the district overall: sale price — 15,319 AED/sq.m, rent — 1,016 AED/sq.m.

Rough yield based on the single studio deal in the building:
– Gross ROI = 1,238 / 16,800 = 7.4% per annum.
– Net ROI, taking into account costs (DLD fee, commissions, etc., ~7%): 7.4% / 1.07 ≈ 6.9% per annum.

For the district: gross ROI = 1,016 / 15,319 ≈ 6.6%, net ≈ 6.2%.

Fair price range for an investor targeting a 7–8% yield:
– Based on the single recorded rental rate in Binghatti Orchid: fair price for 7% — ~17,690 AED/sq.m, for 8% — ~15,475 AED/sq.m.
– The actual price of current transactions is comparable with this range: the building is closer to the upper boundary of a feasible investment entry; the premium to the district is justified by the project’s newness and positioning.
– In the district, the fair price for an investor is 12,700–14,500 AED/sq.m (at current rental levels), while the average market price is 6–20% above this “threshold” for these conditions.


5. Conclusions and outlook

– Binghatti Orchid demonstrates good liquidity at the commissioning stage and a stable flow of studio sales, but the number of rented units at the time of analysis is still minimal.
– The building is selling at a premium to the district’s average market level (around 10%). The first rental deal is also above the market.
– For an investor-buyer, a purchase at the current price provides a yield at the edge of the investment “threshold” (around 7% gross, 6.9% net based on the single recorded lease), which is typical for new projects in JVC and similar Dubai districts.
– If the goal is a net yield above 7%, it makes sense either to negotiate on entry or to wait for further rental growth as the building fills with real tenants, given the upward trend across the district.
– Liquidity in Jumeirah Village Circle/Al Barsha South Fourth remains high, especially for studios and smaller apartments.

Related Articles

Get more information

Look more

94.49

2

Off-plan

Request

Request