ROI analysis of apartment in BAHWAN TOWER: DLD data and real deals

Renat BashirovUpdated: 31 March 20264 min read


1. Definition of the area and data structure

Actual location: BAHWAN TOWER is confirmed in DLD data as a property in the Burj Khalifa area, master project DownTown Dubai. All subsequent area benchmarks are based on this classification.

Data volume and structure: 261 sales in this building are recorded in DLD. As for rentals in this building (and even within the DownTown Dubai master project), DLD has not registered a single valid lease contract in recent years either for 1-bedroom units or for the building as a whole – only aggregated rental data for the wider Burj Khalifa area.

ROI analysis of apartment in BAHWAN TOWER: DLD data and real deals Continental Club Property LLC


2. Sales dynamics and price levels

Transaction frequency and liquidity: For 1-bedroom apartments in BAHWAN TOWER there has been stable sales activity from 2020 to 2025: in a number of quarters between 1 and 26 deals were closed, which indicates good liquidity for this asset class.

Dynamics of the average price per m² in the building (1-bedroom apartments):
Since 2020, the average price per square metre in concluded deals has increased from about AED 8,600 to over AED 15,000. The following stages stand out:
– 2020–2022: Gradual growth from ~AED 8,500/m² (end of 2020) to ~AED 11,600/m² (2022).
– 2023: Sharp acceleration in growth — values reach AED 13,700–16,000/m².
– 2024 (last 12 months): The average transaction price in the building is AED 16,130/m².

Burj Khalifa area for the same representative deals (apartments 35–150 m²): Prices are consistently much higher: over the last 12 months — AED 23,726/m². The gap between BAHWAN TOWER and the area average is around 32%, i.e. BAHWAN TOWER is significantly cheaper than the average apartment in Burj Khalifa.

ROI analysis of apartment in BAHWAN TOWER: DLD data and real deals Continental Club Property LLC


3. Rentals: dynamics and rate levels

There are no valid data for concluded lease contracts in this building either for 1-bedroom units or for the building/master project as a whole. Therefore, it is impossible to calculate any rental yield metrics or to provide rental rate guidance based strictly on DLD for this specific property.

For the Burj Khalifa area as a whole: Contract activity is consistently high — about 52,600 lease agreements for all residential properties over the entire period.
– Over the last 12 months the average rent is AED 1,598/m²/year.
– Dynamics since 2020: Growth from AED 810/m²/year in 2020 to above AED 1,500/m²/year in 2024.


4. Comparison of prices and yields for the building and the area, fair value analysis

The average sale price of 1-bedroom units in BAHWAN TOWER over the last 12 months is noticeably below the Burj Khalifa area average — AED 16,130 versus AED 23,726/m².

Rental rates cannot be used to calculate profitability for this specific building due to the absence of recorded rental deals; we can only rely on average rates for the area.

Gross yield for the area (simple arithmetic): ROI_brutto = 1,598 / 23,726 = 6.7%
For BAHWAN TOWER at the same rental rate (which in reality is not always correct, since the building is cheaper and we have no rental data!): ROI_brutto ~ 9.9%
Net yield (adjusting for entry costs of ≈7%): ROI_net_home ~ 9.2%, ROI_net_area ~ 6.2%.

Important: due to the lack of confirmed rental deals for the building, these values are valid only at the area level and cannot be treated as guaranteed for a specific apartment in BAHWAN TOWER.

Investor fair price range (for a target ROI of 7–8%) based on area figures: 1,598 / 0.08 = AED 19,975/m²; 1,598 / 0.07 = AED 22,829/m². Based on current market transactions, your building is still trading below these thresholds.


5. Conclusions on liquidity, dynamics and investment outlook

BAHWAN TOWER is a liquid residential asset with an established sales track record; apartment prices have been rising since 2020, with a substantial discount to the wider area. In terms of pricing, the building is noticeably cheaper than the Burj Khalifa average, which may mean a lower entry risk for an investor. However, the absence of DLD-registered lease contracts for the building itself limits the ability to forecast and guarantee rental returns — one can only rely on the area’s average rental levels.

The Burj Khalifa area demonstrates steadily growing rental demand and a consistent upward trend in both prices and rental rates. For a long-term investor, BAHWAN TOWER is a budget-friendly alternative to the top assets in the location, but any rental yield forecast must be made with considerable caution.

Related Articles

Read next

Get more information

Need advice on property in Dubai?
Leave your details and we will answer your questions and match options to your budget.
By submitting the form you agree to the processing of your contact details, including for advertising analytics.

Look more