ROI analysis of apartment in PEARL HOUSE I BY IMTIAZ: DLD data and real deals


1. Area definition and data structure

Actual location: According to DLD, the PEARL HOUSE I BY IMTIAZ building is located in Al Barsha South Fourth, within the Jumeirah Village Circle (JVC) master project. There is sufficient sales data for this building and the surrounding area to allow for a meaningful analysis. For rentals, there are no recorded lease contracts in the open DLD data directly for the building, for the Jumeirah Village Circle master project, or even for 1BR units in the area as a whole; therefore, rental rate benchmarks are based on the entire residential stock of Al Barsha South Fourth.

ROI analysis of apartment in PEARL HOUSE I BY IMTIAZ: DLD data and real deals Continental Club Property LLC


2. Structure and dynamics of 1BR sales in PEARL HOUSE I BY IMTIAZ

Market volume:
From 2023 to 2025, a total of 166 registered transactions were completed for 1-bedroom apartments (1BR) in PEARL HOUSE I BY IMTIAZ. Peak sales volumes occurred in Q3 2023 (100 transactions), indicating bulk sales at the launch/completion stage of the project.

Average price per m² dynamics (1BR):
• In Q3–Q4 2023, the average price per m² for 1BR units was in the range of 12,500–12,600 AED.
• During 2024–2025, average prices showed moderate growth: from 13,900 AED in Q2 2025 to peak levels above 15,700 AED per m² in Q4 2025.

Comparison with the area:
• Across Al Barsha South Fourth as a whole, average prices for apartments of similar size and profile increased from around 11,500 AED/m² in Q1 2023 to over 16,000 AED/m² by the end of 2025.
• Over the last 12 months, PEARL HOUSE I BY IMTIAZ has been selling at an average of 15,475 AED/m², which almost exactly matches the area average (15,542 AED/m²). In other words, the project is trading at the mid-range level of its microlocation as of the last year.

ROI analysis of apartment in PEARL HOUSE I BY IMTIAZ: DLD data and real deals Continental Club Property LLC


3. Rental rate dynamics and levels

Rental data:
In the open DLD data on lease contracts over the past 12 months, there is NO information on rentals in PEARL HOUSE I BY IMTIAZ, nor for the Jumeirah Village Circle master project, nor even for 1BR units in the area as a whole. This is typical for new projects at the stage of primary sales/key handover. Therefore, the rental benchmark is taken from the entire residential stock of Al Barsha South Fourth.

Rental rate dynamics in the area:
• Back in 2022, average rates were around 620–680 AED/m²/year. Over 2023–2024, the rental market rose sharply: by mid-2024 the average reached 900–970 AED/m²/year.
• Over the last 12 months, the average annual rental rate stands at 1,054 AED/m²/year.


4. Yield (ROI) and fair price calculation

• Over the last year:
– Average purchase price in the building: 15,475 AED/m².
– Average purchase price in the area: 15,542 AED/m².
– Average rent in the area: 1,054 AED/m²/year.

• Gross yield (ROI_brutto):
– For the building it cannot be calculated due to the absence of rental data specifically for this property.
– For the area: 1,054 / 15,542 ≈ 6.8% per annum.
• Taking into account acquisition costs (≈7–8% of the price), the indicative net yield (ROI_net) will be in the range of 6.3–6.4% per annum.

• Fair “investment” price range:
– Based on a target yield of 7–8% per annum, the market-justified price range for an investor, derived from actual rental rates in the area, is 1,054 / 0.08 = 13,175 AED/m² (for 8% ROI) and 1,054 / 0.07 = 15,057 AED/m² (for 7% ROI).
– Current transactions in both the building and the area are at the upper end of this range, and actual deals right now are even slightly higher (around 15,475–15,542 AED/m²).

Conclusion: At the current price and rental levels in the area, the net yield on new apartments in this building for an investor is slightly below the desired 7–8% per annum and closer to the actual average for new developments in JVC. To achieve 7–8% on a specific unit, an investor will need either a higher-than-average individual rental rate or a purchase at a 5–13% discount to current market levels in the area.


5. Liquidity and outlook

Transaction volume in the building was extremely high in the first quarters after sales launch and then dropped significantly (typical for new projects at the handover stage). The JVC and Al Barsha South Fourth areas remain highly liquid in terms of both sales and rentals, with the rental market continuing to grow and showing stable demand. Price dynamics in PEARL HOUSE I and in the area as a whole follow the citywide trend of appreciation driven by limited new supply and rising demand.

For investors with a 3–5 year horizon, the outlook is standard for JVC: there is little reason to expect explosive capital growth immediately after completion; the main return comes from rental income. Buying at the peak of the price cycle (at the current average purchase level) makes sense only with a long-term holding strategy and a bet on further growth in rental demand.

Related Articles

Get more information

Look more

98.12

2 + maid

Q4 2026

35.9

Studio

Q4 2026

Request

Request